SWP Calculator

Plan your Systematic Withdrawal Plan strategy with our advanced calculator. Visualize your expected returns, year-wise balance, and growth projections.

💡 Input Parameters

₹1,000,000
₹100,000 ₹100,000,000
₹10,000
₹1,000 ₹1000,000
20 Years
1 Year 40 Years
12%
1% 30%

Note: This calculator provides estimates based on the inputs. Actual returns may vary based on market conditions. CAGR shows annualized returns, while XIRR accounts for cash flow timing.

📊 Calculation Results

Total Withdrawal

₹2,400,000

Final Value

₹1,896,420

CAGR

8.7%

XIRR

10.2%

Year Opening (₹) Growth (₹) Withdrawal (₹) Closing (₹)